The street's FY26E revenue of NT$776.4bn, less the NT$539.7bn filed for January to September, leaves NT$236.7bn for the fourth quarter, up 20% QoQ and 46% YoY. Delta gives no numerical guidance, so the test on 29 October is what management says about component supply, which brokers expect to normalise only in November, the ramp of 12kW and 18kW power supplies and the 5-10% price increases they expect.
Monthly filings put July at NT$67.1bn, August at NT$64.6bn and September at NT$65.4bn, a quarter up 7.5% QoQ and 31.1% YoY against the NT$208.3bn Morgan Stanley cited as consensus before the September print. Brokers attribute the gap to shortages of power management chips and MOSFETs and to the validation of 18kW power supplies, so the release can only surprise below the revenue line.
Gross margin was 35.6% in 2Q26 and operating margin 16.7%, and in July management framed second-half gross margin near 35% while shortening the depreciation life of AI equipment from five years to three. We expect 34.5-35.5%, operating profit of NT$31.5-33.0bn and EPS of NT$9.0-10.0 against NT$9.68 in 2Q26.
Mass production of the 400V and 800V high-voltage DC power products began in the third quarter, with limited fourth-quarter volumes and the ramp set for 2027 on the customers' platform timing. The US International Trade Commission opened a Section 337 investigation on 9 October into Vicor's vertical power delivery patents, naming Delta, Hon Hai and Quanta among the respondents; Delta says its products are not affected.
The shares fell 3.3% on 12 October and 6.6% on 13 October after the patent case was reported, then 8.7% on 15 October when the Taiex fell 3.4% on record foreign selling, and now sit 2% above their close on the day of the July results meeting. The multiple has come down from about 60x the street's FY26E earnings at the May high to 38.7x.
Delta Electronics (2308 TT) is the world's largest maker of switching power supplies and a leading supplier of data-center power systems, thermal management and liquid cooling. From its Taipei base it runs four businesses: power electronics, infrastructure for data centers and energy systems, industrial automation and e-mobility. In September 2026 power and components were 51% of revenue, infrastructure 35%, automation 8% and mobility 6%. Management expects AI-related products to exceed 25% of revenue in 2026, from 18% in 2025, and liquid cooling to exceed 12%. Delta manufactures in Taiwan, China, Thailand, India and the United States; its Bangkok-listed subsidiary Delta Electronics (Thailand) carries much of the data-center output.
Delta releases 3Q26 results and hosts its analyst meeting on 29 October at 15:00 Taipei time (TWSE filing, 15 October). The company does not give numerical guidance, so the table carries what is already filed, the qualitative frame management set at the July meeting, and the street's full-year numbers.
| Metric | 3Q26 | FY26E | FY27E |
|---|---|---|---|
| Revenue | Filed NT$197.1bn (+7.5% QoQ, +31.1% YoY); street before the print NT$208.3bn | Not guided; street NT$776.4bn (+40%); Zero One NT$760-770bn (4Q26E NT$220-230bn) | Not guided; street NT$1,099.2bn (+42%); Zero One NT$1,099.2bn |
| Gross margin | Not guided; management frames 2H26 near 35% (2Q26: 35.6%); our expectation 34.5-35.5% | Not guided (FY25: 34.3%) | Not guided |
| Operating margin | Not guided (2Q26: 16.7%); our expectation 16.0-16.8% | Not guided (FY25: 15.1%) | Not guided |
| Net profit | Not guided (2Q26: NT$25.1bn, EPS NT$9.68); our expectation NT$23.5-26.0bn, EPS NT$9.0-10.0 | Not guided; street NT$117.6bn (+96%), which needs NT$46-48bn in 4Q26E on our 3Q26 range | Not guided; street NT$167.4bn (+42%) |
| Capital spending | Not disclosed quarterly | Guided about NT$70bn (1H26 NT$27.5bn; FY25 NT$46.6bn) | Not guided |
| Reported to date | All three months filed (NT$197.1bn) | Jan-Sep NT$539.7bn, 70% of the street figure; 1H26 EPS NT$17.59 | n/a |
All three months of the quarter are filed, so the revenue line is settled before the release. The quarter's NT$197.1bn is a record, but the year-on-year growth rate of 31.1% is the slowest since 2Q25, after 47.7% in 2Q26, and September's 14.6% was the slowest monthly growth since November 2024, against a September 2025 base that first carried the AI-demand disclosure note.
| Month | 2025 (NT$bn) | 2026 (NT$bn) | YoY | MoM 2026 |
|---|---|---|---|---|
| July | 45.40 | 67.07 | +47.7% | +2.2% |
| August | 47.86 | 64.59 | +34.9% | -3.7% |
| September | 57.06 | 65.40 | +14.6% | +1.3% |
| Third quarter | 150.32 | 197.06 | +31.1% | +7.5% QoQ |
| January to September | 393.27 | 539.67 | +37.2% |
The fourth-quarter revenue the street needs is close to what the local brokerage projects at NT$251.1bn, and both rest on components arriving in November, the 12kW and 18kW power supplies ramping for the new GPU platforms and price increases taking effect. If management describes the supply recovery as complete by November, the street's number stands; if the recovery slips into December, the fourth quarter grows by double digits but short of 20%.
Management's July frame was qualitative. Chairman Ping Cheng said the second half would be better than the first, that gross margin near 35% is a reasonable level for the company after the 37.0% of 1Q26 carried a one-time order-cancellation gain, and that the third quarter is seasonally the stronger margin quarter. Capital spending for 2026 was set at about NT$70bn against NT$46.6bn in 2025, with NT$27.5bn spent in the first half and more than NT$40bn due in the second as factory milestones and equipment payments fall; from April the depreciation life of AI equipment was cut from five years to three (July analyst meeting coverage, 30 July).
On products, management said mass production of the 400V and 800V HVDC lines would start in the third quarter with limited shipments in the fourth and the volume ramp in 2027, that 400V is ahead because it started earlier, and that 800V volumes depend on the cloud providers' adoption of NVIDIA's platform. AI-related products were put at more than 25% of 2026 revenue and liquid cooling at more than 12%. Mobility posted an operating loss of NT$0.4bn in 2Q26 on weak EV demand and automation a loss of NT$0.4bn on shortages and higher material costs; management said automation should not lose money in the second half.
The street expects FY26E revenue of NT$776.4bn, up 40%, and net profit of NT$117.6bn, up 96%, then FY27E revenue of NT$1,099.2bn, up 42%, with net profit of NT$167.4bn (FMP consensus, 21 analysts, refreshed 14 October). The FY27E numbers rest on the HVDC ramp and the 18kW power supplies that management has said carry higher margins, so the release's commentary on 2027 demand from the cloud providers matters more to the shares than the third-quarter margin.
Our forecast for FY26E revenue is NT$760-770bn, 1-2% below the street's NT$776.4bn. The difference sits in the fourth quarter: with supply normalising only in November and the first HVDC volumes limited, we expect 4Q26E revenue of NT$220-230bn, up 12-17% QoQ, against the NT$236.7bn the street's year needs. For FY27E we carry the street's NT$1,099.2bn. The two FY26E numbers converge if management confirms that the components held back in the third quarter are shipping in the fourth.
The revenue line is filed and the street's year now depends on the fourth quarter. Three issues at the meeting decide the fourth-quarter and 2027 numbers; for each we give our expectation and the specific thing to check, with capital spending as a fourth item.
At NT$1,560 Delta trades at 38.7x FMP's FY26E EPS consensus and at 34x the street's FY26E net profit of NT$117.6bn divided by 2,597m shares; the two consensus sets differ in analyst coverage. On the street's FY27E net profit of NT$167.4bn, NT$64.5 a share, the multiple is 24x. Forward EV/EBITDA is 19.8x (Exhibit 6).
Against the data-center power peers the shares carry a premium on earnings and sit in line on sales. Vertiv trades at 29.1x forward earnings and Eaton at 27.1x, against Delta's 38.7x, while on forward EV/Sales Delta's 5.1x is level with Vertiv's 5.4x and Eaton's 5.0x. Lite-On, the nearest Taiwan power supply peer, trades at 24.0x. The three-peer median of 27.1x is a fair denominator, with no depressed-earnings names in it, so the premium rests on the street's growth path: revenue up 40% in FY26E and 42% in FY27E, net profit up 96% and then 42%.
Against its own history the multiple has fallen with the estimates still rising. At the 27 May closing high of NT$2,520 the shares traded at about 60x the street's FY26E earnings of the time; the estimate has since risen and the price has fallen 38%. The fourth-quarter outlook on 29 October is the nearest item that can move the FY27E number: a description of supply recovered and HVDC shipping supports the 24x FY27E multiple, while a recovery that slips into December would take the FY26E number down by the 1-2% our range implies and raise the question of whether FY27E's 42% growth starts from a lower base.
| Company | Mkt cap (US$bn) | P/E (TTM) | P/E (Fwd) | EV/Sales (TTM) | EV/Sales (Fwd) | EV/EBITDA (TTM) | EV/EBITDA (Fwd) |
|---|---|---|---|---|---|---|---|
| US-Listed | |||||||
| Eaton | 143.3 | 37.4x | 27.1x | 5.5x | 5.0x | 25.4x | 21.4x |
| Vertiv Holdings | 75.3 | 43.3x | 29.1x | 6.6x | 5.4x | 29.7x | 17.8x |
| Taiwan-Listed | |||||||
| Lite-On Technology | 17.8 | 29.9x | 24.0x | 2.9x | 2.5x | 20.1x | 14.4x |
| Peer median (all peers) | 37.4x | 27.1x | 5.5x | 5.0x | 25.4x | 17.8x | |
| Delta Electronics | 124.3 | 49.6x | 38.7x | 6.0x | 5.1x | 27.1x | 19.8x |
Source: FMP market data and consensus estimates, Zero One Investment Research. Prices as of 22 October 2026 (Taipei close) and 22 October 2026 (US close). Forward multiples use each company's fiscal year to December 2026 per FMP consensus. Delta Electronics market cap is NT$4,052bn at NT$1,560 and 2,597m shares, converted at the FMP rate. Chicony Power Technology is in the peer set but carries no vendor estimates and is omitted. P/B is not shown for this capital-intensive group.
If you do not agree to these terms, please do not use this document. Clearsight Systems Pte. Ltd. ("Zero One") provides this document subject to the terms and conditions set forth herein. By accessing or using this document, you agree to be bound by these terms.
This Report does not constitute an offer or solicitation to buy, sell, or subscribe to any security or investment product in any jurisdiction. You should consult a licensed investment professional before making any investment decisions.
This Report represents the independent research and views of Zero One Investment Research, a division of Clearsight Systems. Zero One Investment Research and its principals may hold positions in the securities mentioned.
This Report is intended for institutional investors and is distributed in reliance upon the "publisher's exclusion" from the definition of "investment adviser" under Section 202(a)(11) of the U.S. Investment Advisers Act of 1940.
This Report is distributed in Singapore by Clearsight Systems Pte. Ltd., which is registered as an Exempt Financial Adviser under the Financial Advisers Act (Cap. 110) of Singapore. This Report is intended for accredited investors and institutional investors only.
This publication has not been reviewed by the Monetary Authority of Singapore. It is provided solely for general information and does not constitute financial advice as defined under the Financial Advisers Act.
This document is provided for general informational purposes only. Nothing herein shall be construed as a recommendation to purchase, sell, or hold any security or other investment, or to pursue any investment strategy. You acknowledge that Zero One is under no obligation to review, edit, or amend the contents of this document and that all statements, opinions, and information presented herein should be used with discretion.
This document and all its contents are provided "as is." Although based on information believed to be reliable and current, Zero One makes no representations or warranties, express or implied, as to the completeness, accuracy, or timeliness of the information contained herein.
Zero One shall not be liable for any direct, indirect, incidental, consequential, special, or punitive damages of any kind, whether in contract, tort (including negligence), or otherwise, arising from the use or inability to use this document.
The information in this Report is not intended for use in any jurisdiction where such use would be unlawful or subject Zero One to any registration or licensing requirements. Zero One is not licensed or regulated in any jurisdiction other than Singapore.
By using this document, you agree to indemnify, defend, and hold harmless Zero One and its affiliates, officers, directors, employees, agents, and representatives from and against any and all claims, liabilities, damages, and expenses arising from your use of this document.
If any provision of these terms is held to be unlawful, invalid, or unenforceable, such provision shall be deemed severed and the remainder of the terms shall remain in full force and effect.
These terms, as well as any claims arising from or related thereto, are governed by the laws of Singapore without reference to the principles of conflicts of laws thereof. You agree to submit to the personal jurisdiction of the courts located in Singapore.